Intuitive Machines
Engineering solutions at the unimagined intersections between energy, medicine, and aerospace.
Launch date
Employees
Market cap
€351m
Enterprise valuation
€356m (Public information from Sep 2024)
Share price
$9.28 LUNR
Pasadena Texas (HQ)
Financials
Estimates*
| USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 44.3m | 72.6m | 85.9m | 79.5m | 223m | 371m | 475m |
| % growth | - | 64 % | 18 % | (7 %) | 180 % | 66 % | 28 % |
| EBITDA | (3.8m) | (36.9m) | (4.4m) | (61.1m) | (36.1m) | 4.5m | 40.2m |
| % EBITDA margin | (9 %) | (51 %) | (5 %) | (77 %) | (16 %) | 1 % | 8 % |
| Profit | (4.3m) | (35.6m) | (6.4m) | 62.8m | (68.3m) | (9.8m) | 15.3m |
| % profit margin | (10 %) | (49 %) | (7 %) | 79 % | (31 %) | (3 %) | 3 % |
| EV / revenue | - | 5.5x | 4.5x | 0.7x | 1.4x | 0.8x | 0.7x |
| EV / EBITDA | - | -10.8x | -87.2x | -0.9x | -8.7x | 69.2x | 7.8x |
| Date | Investors | Amount | Round |
|---|---|---|---|
| - | N/A | - | |
N/A | Seed | ||
$4.0m | Late VC | ||
* | $300m Valuation: $815m 11.2x EV/LTM Revenues -22.1x EV/LTM EBITDA | SPAC IPO | |
* | N/A | $20.0m | Post IPO Equity |
| Total Funding | €3.6m | ||
Related Content
Recent News about Intuitive Machines
EditTech stack
Tech stackLearn more about the technologies and tools that this company uses.