Paycor
29,000 companies with intuitive onboarding, hr, payroll and timekeeping software supported by personalized support.
Launch date
Employees
Market cap
AUD3.8b
Enterprise valuation
AUD3.7b (Public information from Sep 2024)
Share price
$14.47 PYCR
Norwood Ohio (HQ)
Financials
Estimates*
USD | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|
Revenues | 353m | 429m | 553m | 655m | 726m | 811m | 940m |
% growth | 8 % | 22 % | 29 % | 19 % | 11 % | 12 % | 16 % |
EBITDA | 55.5m | (7.6m) | 35.4m | 86.1m | 238m | 267m | 318m |
% EBITDA margin | 16 % | (2 %) | 6 % | 13 % | 33 % | 33 % | 34 % |
Profit | (96.9m) | (120m) | (93.2m) | (58.9m) | (32.9m) | (13.6m) | 12.4m |
% profit margin | (27 %) | (28 %) | (17 %) | (9 %) | (5 %) | (2 %) | 1 % |
EV / revenue | - | 10.3x | 7.4x | 3.3x | 3.3x | 2.8x | 2.3x |
EV / EBITDA | - | -582.7x | 115.5x | 24.9x | 10.0x | 8.7x | 6.9x |
R&D budget | 36.0m | 43.1m | 54.3m | 61.4m | - | - | - |
R&D % of revenue | 10 % | 10 % | 10 % | 9 % | - | - | - |
Date | Investors | Amount | Round |
---|---|---|---|
- | N/A | - | |
N/A | Growth Equity non VC | ||
$270m | Growth Equity non VC | ||
N/A | $426m Valuation: $4.8b 14.6x EV/LTM Revenues 101.0x EV/LTM EBITDA | IPO | |
* | N/A | N/A | Post IPO Equity |
Total Funding | - |